County Profile for Baca - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 3,487
Total Cost Reports Filed in 2021 1 Total Births 38
Total Cost Reports Submitted 0 Total Deaths 80
Total Cost Reports Settled 1 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 46
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 5

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,946,499 Total Charges 25,216,615
Fixed Assets 7,091,837 Contract Allowance 5,892,061
Other Assets 1,548,774 Operating Revenue 19,324,554
Total Assets 18,587,110 Operating Expenses 21,521,402
Current Liabilities 2,120,581 Operating Margin -2,196,848
Long Term Liabilities 0 Other Income 5,638,746
Total Equity 16,466,529 Other Expense 0
Total Liabilities and Equity 18,587,110 Net Profit or Loss 3,441,898

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $119,287 Revenue per Bed $1,207,785 Revenue per Person $5,540
Net Margin per Discharge ($13,561) Net Margin per Bed ($137,303) Net Margin per Person ($630)
Net Profit per Discharge $21,246 Net Profit per Bed $215,119 Net Profit per Person $987
Net Fixed Assets per Discharge $43,777 Net Fixed Assets per Bed $443,240 Net Fixed Assets per Bed $2,033
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 218
Occupancy Rate 30.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,175 Net Fixed Assets 1,955 Population Estimate 2,923
Total Revenue 1,995 Long Term Liabilities 2,161 Total Patient Discharges 2,183
Net Margin 2,139 Total Patient Beds 2,323
Net Profit or Loss 1,627

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,020,307 2,641,369 1.1435
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 468,205 443,474 1.0558
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 413,766 13 Nursing Administration 187,141
02,03 Captial Related - Movable Equipment 441,267 14 Central Services and Supply 15,632
04 Employee Benefits 1,705,830 15 Pharmacy 381,960
05 Administrative and General 2,694,496 16 Medical Records and Medical Library 224,731
06 Maintenance and Repairs 0 17 Social Services 108,248
07 Operation of Plant 893,491 18 Other General Service Expense 165,815
08,09 Laundry, Linen and Housekeeping 404,864 19 Non Physician Anesthetist 30,861
10,11 Dietary and Cafeteria 656,152 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,324,254

County Profile for Baca - 2021